Log In/Sign up
Your email has been sent.
1404 Slater St 6 Unit Apartment Building £1,848,620 (£308,103/Unit) 5.67% Net Initial Yield Santa Rosa, CA 95404



EXECUTIVE SUMMARY
Welcome to 1404 Slater Street, a prime multi-family investment opportunity in Santa Rosa's highly coveted JC district. With a strong monthly income of $16,950 and a turn-key setup in an ideal central location, it is an excellent addition to any investment portfolio. This well-maintained property features six spacious units: (1) 1-bedroom, 1-bath; (2) 2-bedroom, 1-bath; and (3) 3-bedroom, 2-bath townhome style units. Built in the early 2000s, the complex offers modern construction and thoughtful design, providing the rare chance to own a nearly fully stabilized asset. Each unit is separately metered for water, gas, and electricity, minimizing operational costs and simplifying management. Residents enjoy plentiful parking, including attached garages for all but one unit, plus additional uncovered spaces across the expansive 30,000-square-foot parcel.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER sq ft |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
PROPERTY FACTS
| Price | £1,848,620 | Costar Property Class | C |
| Price Per Unit | £308,103 | Total Plot Size | 0.68 ac |
| Sale Type | Investment | Property Size | 6,961 sq ft |
| Yield | 5.67% | Average Occupancy | 100% |
| No. Units | 6 | No. Floors | 2 |
| Property Type | Build-to-Rent | Year Built | 1999 |
| Property Subtype | Apartment | Parking Allocation | 0.72/1,000 sq ft |
| Apartment Style | Townhome | ||
| Use Class | R3 - Multifamily Residential | ||
| Price | £1,848,620 |
| Price Per Unit | £308,103 |
| Sale Type | Investment |
| Yield | 5.67% |
| No. Units | 6 |
| Property Type | Build-to-Rent |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Costar Property Class | C |
| Total Plot Size | 0.68 ac |
| Property Size | 6,961 sq ft |
| Average Occupancy | 100% |
| No. Floors | 2 |
| Year Built | 1999 |
| Parking Allocation | 0.72/1,000 sq ft |
| Use Class | R3 - Multifamily Residential |
AMENITIES
UNIT AMENITIES
- Cable Ready
- Dishwasher
- Heating
- Ceiling Fans
- Refrigerator
- Carpet
- Deck
- Double Pane Windows
- Linen Cupboard
SITE AMENITIES
- Rubbish Collection - Kerbside
- Composting
- Public Transportation
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT PCM | sq ft |
|---|---|---|---|
| 1+1 | 1 | £1,263 | - |
| 2+1 | 2 | £1,869 | - |
| 3+2 | 3 | £2,519 | - |
1 1
Walk Score®
Easily Walkable (86)
Bike Score®
Good for cycling (71)
PROPERTY TAXES
| Parcel Number | 180-490-069 | Total Assessment | £669,152 (2025) |
| Land Assessment | £141,967 (2025) | Annual Taxes | -£1 (£0.00/sq ft) |
| Improvements Assessment | £527,184 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
180-490-069
Land Assessment
£141,967 (2025)
Improvements Assessment
£527,184 (2025)
Total Assessment
£669,152 (2025)
Annual Taxes
-£1 (£0.00/sq ft)
Tax Year
2024
1 of 32
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1404 Slater St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
