Log In/Sign up
Your email has been sent.
2011 S Shenandoah St 6 Unit Apartment Building £1,857,041 (£309,507/Unit) 3.67% Net Initial Yield Los Angeles, CA 90034
INVESTMENT HIGHLIGHTS
- Six-unit multifamily property in La Cienega Heights
- Building size: 5,104 SF | Lot size: 8,697 SF
- Excellent value-add opportunity through renovations and ADU construction
- Unit mix: (2) two-bedroom/one-bath and (4) one-bedroom/one-bath units
- Fully Approved RTI Plans for (2) 900 SF two-bedroom/two-bath ADUs
- Prime residential location with convenient access to employment centers, transit, and amenities
EXECUTIVE SUMMARY
6 Units + Fully Approved RTI Plans for 2 ADUs in Prime La Cienega Heights. Stiegler | Takahashi Group is proud to present 2011 S Shenandoah Street, a six-unit multifamily property located in the desirable La Cienega Heights neighborhood of Los Angeles. The building is comprised of two spacious two-bedroom, one-bath units and four one-bedroom, one-bath units, totaling 5,104 square feet of living space on an 8,697 square foot lot. The property offers a rare development opportunity with Fully Approved RTI Plans for two additional ADUs, each designed as 900 square foot two-bedroom, two-bath units. In addition, there is the potential to add 4 additional ADU’s in place of the front ground level unit. This asset presents strong value-add potential through unit renovations and ADU construction, creating substantial upside in rental income and long-term appreciation. Ideally situated in a quiet residential pocket with close proximity to major employment centers, transportation, and local amenities, 2011 S Shenandoah Street is a prime investment opportunity in one of Los Angeles’ most dynamic rental markets.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER sq ft |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
PROPERTY FACTS
| Price | £1,857,041 | Costar Property Class | C |
| Price Per Unit | £309,507 | Total Plot Size | 0.20 ac |
| Sale Type | Investment | Property Size | 5,104 sq ft |
| Yield | 3.67% | Average Occupancy | 100% |
| Gross Rent Multiplier | 16.19 | No. Floors | 2 |
| No. Units | 6 | Year Built | 1948 |
| Property Type | Build-to-Rent | Parking Allocation | 1.76/1,000 sq ft |
| Property Subtype | Apartment | ||
| Use Class | LARD 1.5 - restricted Density Multiple Dwelling | ||
| Price | £1,857,041 |
| Price Per Unit | £309,507 |
| Sale Type | Investment |
| Yield | 3.67% |
| Gross Rent Multiplier | 16.19 |
| No. Units | 6 |
| Property Type | Build-to-Rent |
| Property Subtype | Apartment |
| Costar Property Class | C |
| Total Plot Size | 0.20 ac |
| Property Size | 5,104 sq ft |
| Average Occupancy | 100% |
| No. Floors | 2 |
| Year Built | 1948 |
| Parking Allocation | 1.76/1,000 sq ft |
| Use Class | LARD 1.5 - restricted Density Multiple Dwelling |
AMENITIES
SITE AMENITIES
- 24 Hour Access
- Courtyard
- Fenced Lot
- Gated
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT PCM | sq ft |
|---|---|---|---|
| 2+1 | 2 | £1,930 | - |
| 1+1 | 4 | £1,517 | - |
1 1
Walk Score®
Easily Walkable (80)
PROPERTY TAXES
| Parcel Number | 4302-018-037 | Total Assessment | £1,018,887 (2025) |
| Land Assessment | £588,574 (2025) | Annual Taxes | -£1 (£0.00/sq ft) |
| Improvements Assessment | £430,313 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
4302-018-037
Land Assessment
£588,574 (2025)
Improvements Assessment
£430,313 (2025)
Total Assessment
£1,018,887 (2025)
Annual Taxes
-£1 (£0.00/sq ft)
Tax Year
2024
1 of 24
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2011 S Shenandoah St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.