Log In/Sign up
Your email has been sent.
210-12 Del Mar Ave 3 Unit Apartment Building £833,144 (£277,715/Unit) 3.69% Net Initial Yield Chula Vista, CA 91910



Investment Highlights
- Charming 2-bedroom/1-bathroom detached house, a duplex with two 1-bedroom/1-bathroom units, and a detached single-car garage.
- Excellent north Chula Vista neighborhood.
- For savvy investors, there's a possibility to build a 4th unit (ADU) at the back of the parcel.
- Approximately 21% upside potential in rental income.
- The real estate is in proximity to major freeways, downtown San Diego, San Diego Bay, and the Bayfront redevelopment.
- 1944 year built, 1,688 sq. ft., with a 6,266 sq. ft. lot.
Executive Summary
This 3-unit property for sale, situated at 210-212 Del Mar Ave., is located in an excellent north Chula Vista neighborhood. There is approximately 21% upside potential in rental income for this investment. The unit mix includes a charming 2-bedroom/1-bathroom detached house, a duplex with two 1-bedroom/1-bathroom units, and a detached single-car garage located in the alley. In addition, residents share three on-site parking spaces. 1944 year built, 1,688 sq. ft., with a 6,266 sq. ft. lot per title. Long-term residents on month to month leases. Projected rents are $1,950 for the 1/1 units, $2,700 for the 2/1 house, potential 5.22% Cap Rate, and a 13.88 GRM. The real estate is in proximity to major freeways, downtown San Diego, San Diego Bay, and the Bayfront redevelopment. For savvy investors, there's a possibility to build a 4th unit (ADU) at the back of the parcel. This would further increase income-generating possibilities and add exceptional value in the long term. An opportunity exists here to own a rental property in one of the strongest rental communities San Diego has to offer.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per sq ft |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per sq ft | $9.99 |
Property Facts
| Price | £833,144 | Apartment Style | Low-Rise |
| Price Per Unit | £277,715 | Costar Property Class | C |
| Sale Type | Investment | Total Plot Size | 0.20 ac |
| Yield | 3.69% | Property Size | 6,266 sq ft |
| Gross Rent Multiplier | 17.64 | Average Occupancy | 100% |
| No. Units | 3 | No. Floors | 1 |
| Property Type | Build-to-Rent | Year Built | 1944 |
| Property Subtype | Apartment | Parking Allocation | 0.64/1,000 sq ft |
| Use Class | R3P22 - Residential Multi-Family Zoning | ||
| Price | £833,144 |
| Price Per Unit | £277,715 |
| Sale Type | Investment |
| Yield | 3.69% |
| Gross Rent Multiplier | 17.64 |
| No. Units | 3 |
| Property Type | Build-to-Rent |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Costar Property Class | C |
| Total Plot Size | 0.20 ac |
| Property Size | 6,266 sq ft |
| Average Occupancy | 100% |
| No. Floors | 1 |
| Year Built | 1944 |
| Parking Allocation | 0.64/1,000 sq ft |
| Use Class | R3P22 - Residential Multi-Family Zoning |
Unit Mix Information
| Description | No. Units | Avg. Rent pcm | sq ft |
|---|---|---|---|
| 1+1 | 2 | £1,191 | 460 |
| 2+1 | 1 | £1,553 | 750 |
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 568-072-19 | Total Assessment | £212,260 |
| Land Assessment | £102,705 | Annual Taxes | -£1 (£0.00/sq ft) |
| Improvements Assessment | £109,555 | Tax Year | 2025 |
Property Taxes
Parcel Number
568-072-19
Land Assessment
£102,705
Improvements Assessment
£109,555
Total Assessment
£212,260
Annual Taxes
-£1 (£0.00/sq ft)
Tax Year
2025
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
210-12 Del Mar Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

