Log In/Sign up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- Newly renovated fourplex
EXECUTIVE SUMMARY
Great investment opportunity to purchase a newly renovated 4-plex.
FINANCIAL SUMMARY (PRO FORMA - 2023) |
ANNUAL | ANNUAL PER sq ft |
|---|---|---|
| Gross Rental Income |
£28,452
|
£12.82
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
£28,452
|
£12.82
|
| Taxes |
£3,062
|
£1.38
|
| Operating Expenses |
£8,536
|
£3.84
|
| Total Expenses |
£11,598
|
£5.22
|
| Net Operating Income |
£16,854
|
£7.59
|
FINANCIAL SUMMARY (PRO FORMA - 2023)
| Gross Rental Income | |
|---|---|
| Annual | £28,452 |
| Annual Per sq ft | £12.82 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Effective Gross Income | |
|---|---|
| Annual | £28,452 |
| Annual Per sq ft | £12.82 |
| Taxes | |
|---|---|
| Annual | £3,062 |
| Annual Per sq ft | £1.38 |
| Operating Expenses | |
|---|---|
| Annual | £8,536 |
| Annual Per sq ft | £3.84 |
| Total Expenses | |
|---|---|
| Annual | £11,598 |
| Annual Per sq ft | £5.22 |
| Net Operating Income | |
|---|---|
| Annual | £16,854 |
| Annual Per sq ft | £7.59 |
PROPERTY FACTS
| Price | £288,222 | Costar Property Class | C |
| Price Per Unit | £72,055 | Total Plot Size | 0.35 ac |
| Sale Type | Investment | Property Size | 2,220 sq ft |
| No. Units | 4 | No. Floors | 2 |
| Property Type | Build-to-Rent | Year Built | 1963 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Price | £288,222 |
| Price Per Unit | £72,055 |
| Sale Type | Investment |
| No. Units | 4 |
| Property Type | Build-to-Rent |
| Property Subtype | Apartment |
| Costar Property Class | C |
| Total Plot Size | 0.35 ac |
| Property Size | 2,220 sq ft |
| No. Floors | 2 |
| Year Built | 1963 |
| Opportunity Zone |
Yes |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT PCM | sq ft |
|---|---|---|---|
| 2+1 | 2 | - | 630 - 690 |
| 1+1 | 2 | - | 475 - 500 |
1 1
1 of 28
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Mallard Apts | 4725 Mallard St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



