Share This Listing

Message

948 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the agent for more information about this property

Mallard Apts 4725 Mallard St 4 Unit Apartment Building £288,222 (£72,055/Unit) Hitchcock, TX 77563

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Newly renovated fourplex

EXECUTIVE SUMMARY

Great investment opportunity to purchase a newly renovated 4-plex.

FINANCIAL SUMMARY (PRO FORMA - 2023)

ANNUAL ANNUAL PER sq ft
Gross Rental Income £28,452 £12.82
Other Income - -
Vacancy Loss - -
Effective Gross Income £28,452 £12.82
Taxes £3,062 £1.38
Operating Expenses £8,536 £3.84
Total Expenses £11,598 £5.22
Net Operating Income £16,854 £7.59

FINANCIAL SUMMARY (PRO FORMA - 2023)

Gross Rental Income
Annual £28,452
Annual Per sq ft £12.82
Other Income
Annual -
Annual Per sq ft -
Vacancy Loss
Annual -
Annual Per sq ft -
Effective Gross Income
Annual £28,452
Annual Per sq ft £12.82
Taxes
Annual £3,062
Annual Per sq ft £1.38
Operating Expenses
Annual £8,536
Annual Per sq ft £3.84
Total Expenses
Annual £11,598
Annual Per sq ft £5.22
Net Operating Income
Annual £16,854
Annual Per sq ft £7.59

PROPERTY FACTS

Price £288,222
Price Per Unit £72,055
Sale Type Investment
No. Units 4
Property Type Build-to-Rent
Property Subtype Apartment
Costar Property Class C
Total Plot Size 0.35 ac
Property Size 2,220 sq ft
No. Floors 2
Year Built 1963
Opportunity Zone Yes

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT PCM sq ft
2+1 2 - 630 - 690
1+1 2 - 475 - 500
  • Listing ID: 30402884

  • Date on Market: 19/12/2023

  • Last Updated:

  • Address: 4725 Mallard St, Hitchcock, TX 77563

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}