Share This Listing

Message

920 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the agents for more information about this property

Investment Highlights

  • Value-Add Opportunity: Four-Unit Asset with Upside Through Renovation and Lease-Up
  • Strong Rental Upside: Projected $91,332 in Stabilized Gross Income with an 8.63% CAP Rate
  • In-Place Income: Two of four Units currently Occupied, providing Immediate Cash Flow

Executive Summary

Marcus & Millichap is pleased to present 315 Decatur Street NW, a four-unit multifamily investment opportunity located in the Petworth
neighborhood of Northwest Washington, D.C. The property features an attractive unit mix consisting of one one-bedroom unit, one two-bedroom
unit, and two two-bedroom plus den, with units averaging approximately 800 square feet. The building is currently 50% occupied, providing
immediate in-place income while offering significant upside through lease-up and strategic interior renovations. This presents investors with
the opportunity to stabilize the asset and drive rental income to market levels.
315 Decatur Street NW offers a clear path to value creation. An investor can immediately lease one vacant unit and renovate the remaining units
to achieve market rents. Upon stabilization, the property is projected to generate approximately $91,332 in annual gross rent, resulting in an
estimated 8.63% CAP rate and a 12.95% cash-on-cash return.
The asset is well-suited for both market-rate and voucher tenants, providing flexibility in leasing strategy. The property is located in one of
Washington, D.C.’s most established residential corridors, just minutes from the Fort Totten Metro Station, which provides access to the Red,
Green, and Yellow lines. This connectivity allows for convenient access to major employment centers throughout the District and surrounding
areas. The Petworth neighborhood continues to experience steady residential demand driven by its proximity to downtown, neighborhood retail,
and a growing mix of dining and entertainment options.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per sq ft
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per sq ft $9.99
Other Income
Annual $99,999
Annual Per sq ft $9.99
Vacancy Loss
Annual $99,999
Annual Per sq ft $9.99
Effective Gross Income
Annual $99,999
Annual Per sq ft $9.99
Taxes
Annual $99,999
Annual Per sq ft $9.99
Operating Expenses
Annual $99,999
Annual Per sq ft $9.99
Total Expenses
Annual $99,999
Annual Per sq ft $9.99
Net Operating Income
Annual $99,999
Annual Per sq ft $9.99

Property Facts

Price £492,312
Price Per Unit £123,078
Sale Type Investment
Yield 8.63%
No. Units 4
Property Type Build-to-Rent
Apartment Style Garden
Total Plot Size 0.08 ac
Property Size 3,222 sq ft
Average Occupancy 50%
No. Floors 2
Year Built/Renovated 1935/2020
Use Class RA-1

Unit Mix Information

Description No. Units Avg. Rent pcm sq ft
1+1 1 - -
2+3 3 - -
Very walkable
80/100
Somewhat drivable
30/100
Good public transit
70/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
3304-0051
Land Assessment
£380,451 (2025)
Improvements Assessment
£319,776 (2025)
Total Assessment
£700,227 (2025)
Annual Taxes
-£1 (£0.00/sq ft)
Tax Year
2026
  • Listing ID: 39906465

  • Date on Market: 25/03/2026

  • Last Updated:

  • Address: 315 Decatur St NW, Washington, DC 20011

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}