Log In/Sign up
Your email has been sent.
7321 Georgia Ave NW 7,250 sq ft Retail Property Washington, DC 20012 £3,716,602 (£512.63/sq ft) 6.38% Net Initial Yield



INVESTMENT HIGHLIGHTS
- New Construction
- 1 block to Whole Foods & Major Development
- 8 Units total (2 Retail/Commercial, 6 Luxury Residential)
EXECUTIVE SUMMARY
This investment opportunity includes two adjacent vacant new construction structures 7319 and 7321 Georgia Avenue Northwest. Both buildings are mirror images of each other and each features for units. In each building, there are three residential units and one retail unit at sidewalk level. The residential units are finished at a high level with premium grade appliances and materials. The units are two bedroom/2 bath flats and a three bedroom/3 bath multilevel penthouse with a roof deck. There is ample parking in the rear. This project is just one block north of the Whole Foods and Walter Reed development and a half mile south of Silver Spring Maryland. Excellent transportation options abound. Each retail space is approximately 700 ft.² with a kitchenette, half bath, two separate offices and front and rear entrance. They also can be joined for a larger single tenant as, during construction, plans were made for a potential opening between the units. We are awaiting the certificate of occupancies and construction is complete.
The witch building is being sold as a single taxable unit, the groundwork has been laid both in construction and in legal preparation to convert them into condominiums if at any point and new owner would like to do that.
Though this price reflects a purchase of both properties, the owner will consider a separate sales of each building.
The witch building is being sold as a single taxable unit, the groundwork has been laid both in construction and in legal preparation to convert them into condominiums if at any point and new owner would like to do that.
Though this price reflects a purchase of both properties, the owner will consider a separate sales of each building.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER sq ft |
|---|---|---|
| Gross Rental Income |
£275,282
|
£397.23
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
£275,282
|
£397.23
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
£37,881
|
£54.66
|
| Net Operating Income |
£237,401
|
£342.57
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | £275,282 |
| Annual Per sq ft | £397.23 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Effective Gross Income | |
|---|---|
| Annual | £275,282 |
| Annual Per sq ft | £397.23 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per sq ft | - |
| Total Expenses | |
|---|---|
| Annual | £37,881 |
| Annual Per sq ft | £54.66 |
| Net Operating Income | |
|---|---|
| Annual | £237,401 |
| Annual Per sq ft | £342.57 |
PROPERTY FACTS
Sale Type
Investment or Owner Occupier
Property Type
Retail
Property Subtype
Property Size
7,250 sq ft
Costar Property Class
C
Year Built
2025
Price
£3,716,602
Price per sq ft
£512.63
Yield
6.38%
NOI
£237,119
Tenancy
Single
Number of Floors
5
Plot ratio
4.42
Total Plot Size
0.04 ac
Opportunity Zone
Yes
Use Class
MU-4
Frontage
40 ft on Georgia Ave NW
Walk Score®
Excellent pedestrian access (90)
Transit Score®
Excellent Public Transport (75)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 2964-0034 | Improvements Assessment | £415,038 |
| Land Assessment | £191,193 | Total Assessment | £606,231 |
PROPERTY TAXES
Parcel Number
2964-0034
Land Assessment
£191,193
Improvements Assessment
£415,038
Total Assessment
£606,231
1 of 29
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
7321 Georgia Ave NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
