Log In/Sign up
Your email has been sent.
Freehold Ground Rent 'Choice Portfolio' 3 Hospitality Properties Offered at £15,300,000 in Multiple Locations



Executive Summary
**Freehold ground rent investment, benefiting from c.121 years of contracted, RPI-linked ground rent income. The hotels are fully occupied and operated by the tenant under long-dated ground rent leases.**
Portfolio Summary
• Ground rent portfolio comprising three assets let to EC4 Hotel Limited (subsidiary of Choice Hotels Limited)
• The three hotels are well located in Harrogate, Huddersfield, and Wakefield
• All leases commence 1st November 2017 for a term of 125 years providing over 121 years to expiry (expiring 31st October 2142)
• Total passing rent of £489,819 p.a.
• The ground rent reflects a blended EBTIDA to rent cover ratio of c14% off forecasted stabilised
• All assets are held Freehold
• The rent is subject to upwards only 5 yearly, RPI rent reviews, collar and cap of 0%-4% with the next review in November 2022
• All assets are underpinned by VP and alternative use values
• Rent has continued to be paid in full throughout the Covid 19 Pandemic
The vendor is seeking offers in excess of £15,300,000 (Fifteen Million and Three Hundred Thousand Pounds) reflecting a net initial yield of
3.00% after purchaser’s costs of 6.70%. A purchase price at this level represents a very low average price per key of £42,265 which is less than VP or build cost.
Reversionary yield of 3.40% following the review in 2022 assuming RPI growth of 2.5% p.a.
At the quoting price, the net income generated from the hotels would reflect a yield of c21% off forecasted stabilised.
Portfolio Summary
• Ground rent portfolio comprising three assets let to EC4 Hotel Limited (subsidiary of Choice Hotels Limited)
• The three hotels are well located in Harrogate, Huddersfield, and Wakefield
• All leases commence 1st November 2017 for a term of 125 years providing over 121 years to expiry (expiring 31st October 2142)
• Total passing rent of £489,819 p.a.
• The ground rent reflects a blended EBTIDA to rent cover ratio of c14% off forecasted stabilised
• All assets are held Freehold
• The rent is subject to upwards only 5 yearly, RPI rent reviews, collar and cap of 0%-4% with the next review in November 2022
• All assets are underpinned by VP and alternative use values
• Rent has continued to be paid in full throughout the Covid 19 Pandemic
The vendor is seeking offers in excess of £15,300,000 (Fifteen Million and Three Hundred Thousand Pounds) reflecting a net initial yield of
3.00% after purchaser’s costs of 6.70%. A purchase price at this level represents a very low average price per key of £42,265 which is less than VP or build cost.
Reversionary yield of 3.40% following the review in 2022 assuming RPI growth of 2.5% p.a.
At the quoting price, the net income generated from the hotels would reflect a yield of c21% off forecasted stabilised.
Property Facts
| Price | £15,300,000 | Number of Properties | 3 |
| Price psf | £96.60 / sq ft | Individually For Sale | 0 |
| Sale Type | Investment | Total Property Size | 158,390 sq ft |
| Status | Active | Total Land Area | 15.27 ac |
| Price | £15,300,000 |
| Price psf | £96.60 / sq ft |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 3 |
| Individually For Sale | 0 |
| Total Property Size | 158,390 sq ft |
| Total Land Area | 15.27 ac |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Cedar Court Harrogate
Park Parade, Harrogate HG1 5AH |
Hospitality | 56,290 sq ft | 1856 | - |
|
Cedar Court Huddersfield Hotel
Lindley Moor Rd, Huddersfield HD3 3RH |
Hospitality | 42,500 sq ft | 1971 | - |
|
Cedar Court Wakefield Hotel
Denby Dale Rd, Wakefield WF4 3QZ |
Hospitality | 59,600 sq ft | 1985 | - |
1 1
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Freehold Ground Rent 'Choice Portfolio'
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
