Log In/Sign up
Your email has been sent.
Maxwell & Madison Boulder Portfolio 2 Build-to-Rent Properties Offered at £5,907,748 in Boulder, CO
Investment Highlights
- 1020 Maxwell Ave - Maxwell Lofts (9 Units/18 beds) • All large 2 bed / 1 bath units
- • Trophy asset with strong curb appeal; Central A/C, garage + off-street parking
- • Ideal student housing layout and location - Currently averaging ~$2,000 in rent
- • Currently averaging ~$2,185 in rent paid to owner on a master lease structure. Can be terminated (proven market support at ~$3,300–$3,400)
- 3200 Madison Ave (6 Units/12 beds) • All 2 bed / 1 bath units
- • Madison Street comps at ~$2,350–$2,450 (~30%+ rental upside without capex needed)
Executive Summary
FLEXIBLE PORTFOLIO SALE: CAN BE PURCHASED SEPARATELY OR TOGETHER
The Maxwell Lofts is a trophy 9-unit multifamily asset located in the heart of Downtown Boulder, Colorado. Positioned in one of Boulder’s most desirable and supply-constrained residential neighborhoods, this property offers investors a rare opportunity to acquire a high-quality asset with substantial operational upside in a premier location.
3200 Madison Avenue is a well-located 6-unit multifamily asset in Boulder, Colorado, positioned in close proximity to the University district and core student housing demand drivers. Comprised entirely of 2-bedroom / 1-bathroom units, the property is ideally configured for roommate-style living, making it a highly functional and historically resilient student-oriented rental asset.
The Maxwell Lofts is a trophy 9-unit multifamily asset located in the heart of Downtown Boulder, Colorado. Positioned in one of Boulder’s most desirable and supply-constrained residential neighborhoods, this property offers investors a rare opportunity to acquire a high-quality asset with substantial operational upside in a premier location.
3200 Madison Avenue is a well-located 6-unit multifamily asset in Boulder, Colorado, positioned in close proximity to the University district and core student housing demand drivers. Comprised entirely of 2-bedroom / 1-bathroom units, the property is ideally configured for roommate-style living, making it a highly functional and historically resilient student-oriented rental asset.
Taxes & Operating Expenses (Pro Forma - 2027) |
Annual |
|---|---|
| Gross Rental Income |
£400,818
|
| Other Income |
£16,701
|
| Vacancy Loss |
£13,923
|
| Effective Gross Income |
£403,595
|
| Taxes |
£26,605
|
| Operating Expenses |
£58,787
|
| Total Expenses |
£85,391
|
| Net Operating Income |
£318,204
|
Taxes & Operating Expenses (Pro Forma - 2027)
| Gross Rental Income | |
|---|---|
| Annual | £400,818 |
| Other Income | |
|---|---|
| Annual | £16,701 |
| Vacancy Loss | |
|---|---|
| Annual | £13,923 |
| Effective Gross Income | |
|---|---|
| Annual | £403,595 |
| Taxes | |
|---|---|
| Annual | £26,605 |
| Operating Expenses | |
|---|---|
| Annual | £58,787 |
| Total Expenses | |
|---|---|
| Annual | £85,391 |
| Net Operating Income | |
|---|---|
| Annual | £318,204 |
Property Facts
| Price | £5,907,748 | Number of Properties | 2 |
| Price psf | £507.23 / sq ft | Individually For Sale | 0 |
| Yield | 5.39% | Total Property Size | 11,647 sq ft |
| Sale Type | Investment | Total Land Area | 0.50 ac |
| Status | Active |
| Price | £5,907,748 |
| Price psf | £507.23 / sq ft |
| Yield | 5.39% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Property Size | 11,647 sq ft |
| Total Land Area | 0.50 ac |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 1020 Maxwell Ave, Boulder, CO 80304 | Build-to-Rent | 7,227 sq ft | 1963 | - |
| 3200 Madison Ave, Boulder, CO 80303 | Build-to-Rent | 4,420 sq ft | 1963 | - |
1 1
Contacts
-
Luke Salazar -
Jim Knowlton -
Chris Knowlton -
Adam Rakoczy -
Jennifer King -
Pinnacle Real Estate Advisors
1 of 82
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Maxwell & Madison Boulder Portfolio
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.