Log In/Sign up
Your email has been sent.
ROSE MANOR & CRENSHAW CAPRI 2 Build-to-Rent Properties Offered at £4,142,998 in Los Angeles, CA
Investment Highlights
- Well maintained Garden Style 1960's apartment complex consisting of 30 units plus an additional non-permitted Studio/Single apartment unit.
- The units are 100% occupied, with some units at below market rents, which can be increased subject to City of LA RSO Rent Stabilization Ordinance.
- Two contiguous parcels that comprise over a half acre zoned C2-R4 with ample parking for all units (30 parking spaces).
- Excellent unit mix of 55% 2 bedroom units, and the remainder being 1 bedroom units, plus an unpermitted Studio/Single unit.
Taxes & Operating Expenses (Actual - 2025) |
Annual |
|---|---|
| Gross Rental Income |
£449,935
|
| Other Income |
£2,727
|
| Vacancy Loss |
£17,997
|
| Effective Gross Income |
£434,664
|
| Taxes |
£53,018
|
| Operating Expenses |
£88,328
|
| Total Expenses |
£141,346
|
| Net Operating Income |
£293,318
|
Taxes & Operating Expenses (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | £449,935 |
| Other Income | |
|---|---|
| Annual | £2,727 |
| Vacancy Loss | |
|---|---|
| Annual | £17,997 |
| Effective Gross Income | |
|---|---|
| Annual | £434,664 |
| Taxes | |
|---|---|
| Annual | £53,018 |
| Operating Expenses | |
|---|---|
| Annual | £88,328 |
| Total Expenses | |
|---|---|
| Annual | £141,346 |
| Net Operating Income | |
|---|---|
| Annual | £293,318 |
Property Facts
| Price | £4,142,998 | Number of Properties | 2 |
| Price psf | £243.79 / sq ft | Individually For Sale | 2 |
| Yield | 7.08% | Total Property Size | 16,994 sq ft |
| Sale Type | Investment | Total Land Area | 0.48 ac |
| Status | Active |
| Price | £4,142,998 |
| Price psf | £243.79 / sq ft |
| Yield | 7.08% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 2 |
| Total Property Size | 16,994 sq ft |
| Total Land Area | 0.48 ac |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Rose Manor
3321-3325 W 74th St, Los Angeles, CA 90043 |
Build-to-Rent | 8,798 sq ft | 1960 | £2,707,718 |
|
Crenshaw Capri
7324 Crenshaw Blvd, Los Angeles, CA 90043 |
Build-to-Rent | 8,196 sq ft | 1961 | £1,435,280 |
1 1
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Company Not Provided
ROSE MANOR & CRENSHAW CAPRI
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.